Cost Breakdown for 24-Unit Apartment Project

Total Cost

• Total Cost: US $4,226,000

Breakdown by Category

Land and Planning

• Land Cost: $200,000
• Plans Cost: $119,000

Utilities and Site Work

• Water, Power, and Sewer Upgrade: $15,300
• Excavation and Site Work: $311,000

Building Costs

• Framing: $450,000
• Siding: $230,000
• Windows: $60,000
• Exterior Doors: $445,000
• Roof: $39,800
• Paving: $46,000
• Landscaping: $13,500

Systems and Interior

• HVAC: $93,000
• Interior and Exterior Paint: $18,000
• Plumbing: $318,000
• Electrical: $36,000
• Sprinklers and Alarm System: $77,000
• Insulation: $39,000
• Drywall: $279,000

Fixtures and Finishes

• Cabinets: $77,000
• Countertops: $80,000
• Appliances: $73,000

Miscellaneous

• Miscellaneous Items: $800,000

Project Details

• Total Area: 20,400 sq. ft.
• Units: 24

Summary

This document provides a comprehensive cost breakdown of the 24-unit apartment project, covering land acquisition, planning, utility upgrades, site work, building construction, interior systems, and fixtures. The total cost amounts to $4,226,000, spread across various categories as listed above.